Dear Reyes Family,
We walked this one on Saturday and you asked the right question on the driveway: what is it actually worth, not what are they asking. This report answers that, and it shows the working so you can see where the number comes from rather than taking it from me.
The house is not what the year built suggests. The kitchen and the primary bath went back to the studs in 2023, the oak was refinished through the house, and the electrical and plumbing were permitted and inspected. The seller's contractor invoice is attached as Exhibit A. Eighty four thousand seven hundred and fifty dollars of work, with a warranty that transfers to you. That matters to us because it means the two tired houses that sold nearby for around three hundred a foot are not an argument for offering low. I could put them in front of you and make the number look better than it is. I have left them in this report instead, set aside, with the reason printed, because you would find them eventually and I would rather you found them here.
Fair value on the evidence is $827,000, inside a range of $786,000 to $868,000. Your $800,000 sits inside that range, which means you are not dreaming. Renovated homes on these blocks are going under contract in under two weeks, so this will not wait for us. My advice is below.
Sincerely,
Avery Collins
The renovated homes on these blocks are trading at $355 to $360 per square foot and going under contract in under two weeks.
Your expectation of $800,000 sits inside this range.
High confidence: five recent nearby sales, strong size and bedroom match, and clear condition data separating renovated stock from as-is stock.
Confidence scale: High ±5% strong data match · Medium ±8% minor adjustments · Low ±10% significant estimation
Select include or exclude on any sale to test the price without it. The published recommendation does not change.
All 5 comparables included. Published recommendation: $827,000.
S marks the subject property. Numbered markers are comparable sales. Map data ©2026 Google.
2 sales were identified as statistical outliers and given zero weight in the pricing calculation.
Each comparable is adjusted toward the subject before averaging, size, bathrooms, bedrooms, age, condition, with the basis printed beside every line. The weighted adjusted values place the buyer-fair midpoint at approximately $827,000, with the raw $357/sqft average as the cross-check.
The renovated homes on these blocks are trading at $355 to $360 per square foot and going under contract in under two weeks. At 2,340 square feet with a documented 2023 renovation, this house belongs to that group, which puts fair value at $827,000 inside a range of $786,000 to $868,000. Two nearby sales closed near $300 per square foot. Both were dated, as-is transactions, and neither is a fair measure of this property, so both are set aside here with the reason on the page rather than used to argue your offer down. Your $800,000 sits inside the supported range, and the offer strategy below is built to win the house without paying past what the evidence supports.
Weighted average of $357 per square foot across the three renovated comparables, applied to 2,340 square feet. The two as-is sales carry zero weight. Excluding them costs this analysis about $40,000 of downward pressure, and they are excluded anyway, because they are not comparable to what you walked through.
A 1962 ranch on a quiet interior street, taken to the studs where it matters. Per the invoice at Exhibit A, the 2023 work totalled $84,750: a gut-to-studs kitchen at $49,550 including custom cabinetry, quartz counters and a full appliance package, a $19,600 primary bathroom renovation, and $8,700 to refinish 1,450 square feet of white oak. Electrical and plumbing were updated under permits CLT-R-23-11402 and CLT-P-23-11517 and passed final inspection in September 2023. The workmanship warranty runs five years and transfers to the buyer. That documentation places its effective condition alongside the newest renovations in the pocket, while the original footprint keeps the scale buyers in this neighborhood are actively seeking.
Key features. Studs-out kitchen (2023, Exhibit A), renovated primary bath, white oak hardwood refinished throughout, permitted and inspected electrical and plumbing updates, transferable five year workmanship warranty, new roof and HVAC, level lot on a low-traffic street, walkable to the dining strip.
Five comparable sales within the immediate pocket, all within ten percent of the subject's size and all matching on bedrooms. The spread in the data is explained entirely by condition, the condition of each comparable is known, and the subject's own condition is documented rather than asserted. That is the situation where a comparative analysis is at its strongest.
The closest match in the set: two doors down, renovated in 2022 to a similar standard, and sold in twelve days. It anchors the renovated tier of this street.
Adjustments: Slightly smaller than the subject; no adjustment beyond square footage.
Updated kitchen but original baths, and it still commanded $355 per foot in nineteen days, which shows how deep the demand runs for this pocket.
Adjustments: Subject's fully renovated baths, invoiced at $19,600 per Exhibit A, argue a modest premium over this sale.
Dated interior, sold as-is after 54 days. This is one of the two sales a buyer's agent will reach for, and it is not a condition match for the subject.
Adjustments: Zero weight in the calculation; shown for transparency.
An estate sale in original condition, on the market 61 days. It prices the unrenovated tier of the neighborhood, not this home.
Adjustments: Zero weight in the calculation; shown for transparency.
The freshest signal in the set: a 2023 full renovation that went under contract in nine days at the top of the pocket's price band.
Adjustments: Comparable standard of finish; supports the upper half of the range.
The renovated tier of this pocket trades between $355 and $360 per square foot and moves in under three weeks. The as-is tier trades near $300 and lingers. The subject belongs to the first group, documented at Exhibit A, and the recommended price is built only from that group.
Two of five comparables were excluded from the weighted average as condition-driven outliers. Their prices reflect dated, as-is transactions rather than the current market for renovated homes.
Inventory in this pocket is thin and the renovated sales are drawing multiple showings in their first weekend. Days on market split sharply by condition: renovated homes are averaging under two weeks while as-is properties sit past fifty days. Listing ahead of the school-year rush positions this home in front of the season's most motivated buyers.
Days-on-market pattern is consistent across all five recent sales.
The dining strip nearby pulled in younger buyers over the last two years, so the blocks closest to it trade at a premium the raw comps average out. This house is on the good side of that line.
Studs-out kitchen and primary bath in 2023, real white oak floors, new roof and HVAC. The contractor invoice is on file and attached as Exhibit A. It shows like new construction inside a 1962 footprint, which square-foot math alone will underprice.
Inventory in this pocket is tight and the spring buyers are already looking. Listing before the school-year rush gives us an edge we will not have in August.
The top of the range is real, but only with the renovation story told properly in the listing. Price it like a tired 1962 ranch and we leave money on the table; price it as the renovated home it is and we defend the number.
Two of the recent nearby sales closed low because they were dated and sold as-is. Your house is not those houses, and I will not let a buyer's agent anchor you to them.
Open at $812,000. That is under fair value but close enough to be taken seriously, and it leaves one move in hand without going past what the comparables support. On these blocks, renovated stock is going under contract in under two weeks, so an offer that reads as opportunistic will not start a negotiation, it will end one. Lead the offer with the renovation record at Exhibit A. It tells the listing side that you have priced the house they actually own, which is the fastest way to be taken seriously.
If there is competition, go to $827,000, the supported fair value, and compete on terms rather than price: shorter inspection window, flexible closing, clean financing. Your ceiling is $845,000. Above that you are paying twice for the 2023 renovation, once in the price and once in the premium the comparables already carry, and I would rather find you the next house than watch you do that.
Expect the listing side to point at the fastest sale on the street and argue the top of the range. That is a fair argument and this report already contains the answer to it: the range is $786,000 to $868,000, the evidence supports $827,000, and the two low sales that would have helped your case are excluded on the same standard. An offer built on the same page the seller can read is harder to dismiss than one built on a number.
This Comparative Market Analysis (CMA) represents a professional opinion of value prepared by a licensed real estate professional. It is not an appraisal and should not be used as such. The purpose of this CMA is to assist in determining an appropriate offer price.
Comparable data reflects each property's most recent list or pending price where available, a real market figure, otherwise a market estimate. Closed sale prices are not publicly disclosed in non-disclosure states.
Property condition estimated from available information. Specific upgrades and features not independently verified. Market conditions may change after report date. Final price depends on demand and negotiation.
The preparing agent has reviewed this analysis and added professional commentary based on local market knowledge. All pricing recommendations are subject to market conditions, property condition verification, and buyer competition at time of offer.
This report does not constitute financial, legal, or tax advice. Report prepared August 9, 2026. Valid for pricing decisions for 30 days from preparation.
Documents supplied by the preparing agent and read into this analysis.
The preparing agent has reviewed this analysis, selected and adjusted the comparable sales named above, and added commentary from direct knowledge of the property and the submarket. This is a professional opinion of value and is not an appraisal. Valid for pricing decisions for thirty days from the effective date.